$134,000
NAL Estimated Property Value802 S Bivins St, Amarillo, TX, 79104
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-014-0100-2095
Lot Number2
SubdivisionDenver Heights
Land UseResidential
Legal DescriptionDENVER HEIGHTS, LOT 002, BLK 0034
Census Tract011000
Assessed Land Value$5,000
Assessed Improvement Value$86,034
Assessment Year2025
About this property
Come check out this Super Cute 3 bedroom 1 bath, this home has been remodeled and ready for its new home owners. MORE PICTURES COMING SOON.
Investor Tools
$134,000
Estimated Property Value
$0Estimated Mortgage Balance
$134,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,570
$91,034
2025
$5,000
$86,034
$91,034
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,570
$91,034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$134,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
N/A
+$972/mo
8.7%
