$245,460
NAL Estimated Property Value802 San Jacinto St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Oven, Microwave
FlooringLinoleum
Exterior
Lot Size9,374 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN0300550-004-003-00
Lot Number3
SubdivisionParkway
Land UseResidential
Legal DescriptionPARKWAY, BLOCK 4, LOT 3
Census Tract960300
Assessed Land Value$39,840
Assessed Improvement Value$205,620
Assessment Year2025
About this property
Cute three bedroom, two bath home with lovely large trees and private back yard in an well established neighborhood. Located close to schools and the Lockhart State Park and easy access to Highway 183 and SH 130 for commuting. Verify schools with Lockhart ISD.Restrictions: Yes
Investor Tools
$245,460
Estimated Property Value
$520,346Estimated Mortgage Balance
$245,460Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,473 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,994
$245,460
2025
$39,840
$205,620
$245,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,994
$245,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$279,837
No
First
Aug 4, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$520,346
N/A
0%
212%
$3,162/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,162/mo
$-1,074/mo
10.2%
