Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$394,000

NAL Estimated Property Value

802 Sara Rose Street, Houston, TX, 77018

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,589 Sq Ft
price_per_sqft$251.1 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size7,148 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0823620000015
Lot Number15
SubdivisionTesslynn
Land UseResidential
Legal DescriptionLT 15 TESSLYNN
Census Tract531000
Assessed Land Value$240,625
Assessed Improvement Value$84,375
Assessment Year2025

About this property

Surprisingly spacious 3-bedroom, 2-bath brick home in the heart of Garden Oaks! Features include polished hardwood floors, tile in the breakfast area and den, and a French-door den that opens to a large rear patio and great backyard with custom fencing. The kitchen offers stainless appliances and a charming corner sink overlooking the backyard. Generous king-sized primary bedroom, central A/C and heat, and just steps or a short bike ride to neighborhood favorites. Walk to popular Garden Oaks Montessori and the nearby park.

Investor Tools

Property Icon
$394,000
Estimated Property Value
$28,634Estimated Mortgage Balance
$365,366Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,775
$325,000
2025
$240,625
$84,375
$325,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,775
$325,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Credit Line (Revolving) / Heloc
$28,800
No
First
Jan 2, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,634
$365,366
92%
7%
$173/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$173/mo
+$1,549/mo
5.2%

City: Houston

802 Sara Rose Street | Property Details | No Agent List