Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,542,000

NAL Estimated Property Value

802 W Forest Dr, Houston, TX, 77079

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,876 Sq Ft
price_per_sqft$384.16 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Ice Maker, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood

Exterior

Lot Size10,202 sqft

Building Information

Year Built1963
Garage Spaces2

Land Information

APN0962180000001
Lot Number1
SubdivisionNottingham
Land UseResidential
Legal DescriptionLT 1 BLK 15 NOTTINGHAM SEC 2
Census Tract450200
Assessed Land Value$486,750
Assessed Improvement Value$648,553
Assessment Year2025

About this property

Meticulously maintained, updated home on a gorgeous corner lot in Nottingham. Move-in ready with open concept living, great natural light & generous storage. The heart of the home is the kitchen—stainless appliances (double oven, gas cooktop, microwave, dishwasher, ice maker), bar sink, island, custom backsplash, built-in breakfast banquette & nearby butler’s pantry w/chef’s office. The spacious primary suite features a huge wall of windows w/plantation shutters, en-suite bath w/double vanities, separate shower/tub, linen closet & a HUGE custom closet w/folding island. Home features also includes hardwood floors upstairs, 3 secondary bedrooms, bonus room, game room & media room. Relax in the wonderfully serene backyard complete with firepit area, bench seating & tree swing. See the amenities list for more details. Come here to come home.

Investor Tools

Property Icon
$1,542,000
Estimated Property Value
$416,623Estimated Mortgage Balance
$1,125,377Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,252 /month
Positive
Cash Flow Estimate:
$3,084 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,462/month
$1,200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,835
$1,135,303
2025
$486,750
$648,553
$1,135,303
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,835
$1,135,303

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$424,091
No
First
May 8, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,623
$1,146,377
73%
27%
$2,543/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$3,743/mo
$-1,013/mo
2.1%

City: Houston

802 W Forest Dr | Property Details | No Agent List