Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$462,000

NAL Estimated Property Value

8020 Rancho De La Osa Trail, McKinney, TX, 75070

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,373 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$120.1 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Building Information

Year Built2006
Stories2
Garage Spaces2

Land Information

APNR-8711-00G-0270-1
Lot Number27
SubdivisionCraig Ranch North Phase 8 (Cmc)
Land UseResidential
Legal DescriptionCRAIG RANCH NORTH PHASE 8 (CMC), BLK G, LOT 27
Census Tract030517
Assessed Land Value$125,000
Assessed Improvement Value$337,000
Assessment Year2025

About this property

Beautifully maintained home with split 3 bedrooms down and a huge upstairs game room with full bath and walk in closet. Beautifully upgraded lightning, crown moldings and trim shows the pride of ownership. Master suite with wood flooring and a wall of window overlooking the pretty backyard with extended patio. Gourmet Open kitchen with granite countertop, large breakfast bar, built in desk, gas cook top range and 42 inch cabinets. Walking distance to elementary school, pool and parks. Brand new roof April 2019. Refrigerator, Washer Dryer negotiable. Priced below market for quick sale. Come and show this beautiful home before it's gone!

Investor Tools

Property Icon
$462,000
Estimated Property Value
$237,094Estimated Mortgage Balance
$224,906Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
$565/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,371
$462,000
2025
$125,000
$337,000
$462,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,371
$462,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage X Change
Conventional
$275,500
No
First
May 13, 2019
Jun 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,094
$224,906
48%
51%
$1,652/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$2,217/mo
+$973/mo
8.3%

City: McKinney

8020 Rancho De La Osa Trail | Property Details | No Agent List