$219,269
NAL Estimated Property Value8021 Filltop St, Houston, TX, 77028
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,999 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN0300170030021
Lot Number21
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 21 BLK 2 LIBERTY ROAD MANOR SEC 1
Census Tract230900
Assessed Land Value$64,000
Assessed Improvement Value$155,269
Assessment Year2025
About this property
NEW CONSTRUCTION located in the on-going revitalized Settegast neighborhood in North East Houston! Home is conveniently located 15 minutes from Downtown Houston! Open concept home features 3 bedroom 2.5 bath and a 2 car garage. Ceramic tile flooring, granite counter tops in kitchen and island, double vanity and separate shower/tub in primary bath! Ceiling fans in all bedrooms and living area, double pane windows and double insulation to save on your electricity bill!
Investor Tools
$219,269
Estimated Property Value
$166,811Estimated Mortgage Balance
$52,458Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,316 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,046
$219,269
2025
$64,000
$155,269
$219,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,046
$219,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$187,000
No
First
Oct 5, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,811
$54,189
24%
76%
$1,122/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,122/mo
+$600/mo
9.4%
