Last 24 Hours
$225,814
NAL Estimated Property Value8022 Shagwood Dr, Houston, TX, 77049
Off Market
3 Beds
3 Bath
1,876 Sq Ft
$106.56 / sqft
Built in 1962Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingFlooringTile, Wood
Exterior
Lot Size19,955 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0924270000267
Lot Number267,268
SubdivisionHampton Oaks
Land UseResidential
Legal DescriptionLTS 267 & 268 BLK 9 HAMPTON OAKS SEC 2
Census Tract252202
Assessed Land Value$60,121
Assessed Improvement Value$165,693
Assessment Year2025
About this property
This 3 bedroom 2.5 bath starter home is located on a cul-de-sac with an exceptional amount of outdoor space with an oversized driveway. measurement are approximant, No HOA
Investor Tools
$225,814
Estimated Property Value
$101,393Estimated Mortgage Balance
$124,421Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,355 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,798
$225,814
2025
$60,121
$165,693
$225,814
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,798
$225,814
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$110,000
No
First
Mar 21, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,393
$124,421
55%
45%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$660/mo
+$1,110/mo
9.4%
12.4%