$250,592
NAL Estimated Property Value8022 Streamside Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size6,599 sqft
Building Information
Year Built1979
Garage Spaces2
Land Information
APN1123200000009
Lot Number9
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 9 BLK 11 017*I5645955-004-011-009 INWOOD NORTH SEC 4
Census Tract532900
Assessed Land Value$57,750
Assessed Improvement Value$192,842
Assessment Year2025
About this property
AS-IS ! Investor opportunity. Great location . It has a spacious main bedroom with en-suite bathroom and walk-in closet. The other 2 bedrooms share a bathroom with tub/shower combo. The large living/dining area has a chimney and a great view to the back yard with a covered patio and no neighbors!!! it has a 2-car attached garage and is located in the Klein Independent School District. It did not flood in Harvey!! Investor's opportunity. Tenant occupied until mid-July.
Investor Tools
$250,592
Estimated Property Value
$242,461Estimated Mortgage Balance
$8,131Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,504 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,244
$250,592
2025
$57,750
$192,842
$250,592
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,244
$250,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Flipco Financial Llc
Purchase Money Mortgage
$179,350
No
First
Nov 4, 2022
May 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,461
$8,131
3%
97%
$1,527/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,527/mo
+$195/mo
8.2%
