$225,921
NAL Estimated Property Value8026 Barnes Ridge Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Lot Size1,869 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1269310050026
Lot Number26
SubdivisionCrescent Park Village
Land UseResidential
Legal DescriptionLT 26 BLK 5 CRESCENT PARK VILLAGE SEC 3
Census Tract452801
Assessed Land Value$39,754
Assessed Improvement Value$186,167
Assessment Year2025
About this property
Cozy 3 bedrooms 2/1 baths Townhome. This spacious townhome has a great Location! Many grocery stores, restaurants nearby and easy access to major roads Westpark Tollway or Highway 6. Maintaining fee include trash removal, common areas, exterior walls and surface, exterior windows, roof, and much more!! Make your appointment to visit this great Townhome today!!!
Investor Tools
$225,921
Estimated Property Value
$155,718Estimated Mortgage Balance
$70,203Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$155/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,427
$225,921
2025
$39,754
$186,167
$225,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,427
$225,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$171,830
No
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,718
$70,203
31%
69%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,186/mo
+$536/mo
9.1%
