$354,000
NAL Estimated Property Value8026 Democracy Ct, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,250 sqft
Building Information
Year Built1988
Stories2
Garage Spaces2
Land Information
APN1137310000019
Lot Number19
SubdivisionMemorial Northwest Estates
Land UseResidential
Legal DescriptionLT 19 BLK 2 017*M1877141-001-002-019 MEMORIAL NORTHWEST ESTATES SEC 1
Census Tract553901
Assessed Land Value$60,101
Assessed Improvement Value$253,242
Assessment Year2025
About this property
This elegant home is ready for immediate move-in. The interior boasts a first level primary bedroom with spacious bath, great living and dining spaces, and a dramatic staircase to the upstairs game room and additional bedrooms. Two upstairs bedrooms are joined by a Hollywood bath and the other bedroom is separated by the game room and has a full bath. The backyard is an oasis with a pool, spa, and landscaping.
Investor Tools
$354,000
Estimated Property Value
$243,685Estimated Mortgage Balance
$110,315Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,113
$313,343
2025
$60,101
$253,242
$313,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,113
$313,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$268,382
Yes
First
Jul 22, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,685
$115,315
32%
69%
$1,610/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,085/mo
+$505/mo
8.8%
