$432,000
NAL Estimated Property Value8026 Duncan Ranch Ln, Richmond, TX, 77407
$433,304 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,077 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN3528-13-003-0150-907
Lot Number15
SubdivisionGrand Mission Estates Sec 13
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 13, BLOCK 3, LOT 15
Census Tract672907
Assessed Land Value$82,450
Assessed Improvement Value$302,783
Assessment Year2025
About this property
Beautiful home by Lennar - perfect for entertaining. Open 1st floor living with high soaring ceilings, and huge island kitchen. All wood and tiles flooring in the house - no carpet. Game room and home theater room upstairs (theater room can be used as 4th bedroom). Oversize utility room with space for 2nd refrigerator. Community amenities include hiking & jogging trails, scenic lake & water park w splash pad. 24-hour alarm monitoring included in the HOA dues. Beautiful add on sun room that is currently being used as exercise room.
Investor Tools
$432,000
Estimated Property Value
$0Estimated Mortgage Balance
$432,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$433,303
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
$830/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,773
$385,233
2025
$82,450
$302,783
$385,233
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,773
$385,233
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$425,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$830/mo
+$2,220/mo
8.5%
