$295,000
NAL Estimated Property Value8027 Gray Jay Drive, Houston, TX, 77040
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1336180040021
Lot Number21
SubdivisionTerrace Brook
Land UseResidential
Legal DescriptionLT 21 BLK 4 TERRACE BROOK SEC 4
Census Tract532503
Assessed Land Value$54,756
Assessed Improvement Value$210,604
Assessment Year2025
About this property
Beautiful home close to neighborhood park and pool. Open concept kitchen with breakfast bar, stainless appliances, and has a breakfast area that can double as a home office. Large living room with raised ceiling can accommodate the entire family. Separate formal dining room. Split bedroom plan features primary suite with separate tub & shower and a walk-in closet. Lots of windows to keep it light and bright! Easy access to 290, Beltway 8 & TX- 249. Call now to book your showing TODAY!
Investor Tools
$295,000
Estimated Property Value
$0Estimated Mortgage Balance
$295,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$548/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,377
$265,360
2025
$54,756
$210,604
$265,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,377
$265,360
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$295,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$548/mo
+$1,174/mo
7.0%
