$187,000
NAL Estimated Property Value8029 Woodlyn Rd, Houston, TX, 77028
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,022 sqft
Building Information
Year Built1951
Stories1
Garage Spaces2
Land Information
APN0760410190416
Lot Number416
SubdivisionClairmont Place
Land UseResidential
Legal DescriptionLT 416 BLK 19 CLAIRMONT PLACE SEC 1
Census Tract231000
Assessed Land Value$63,812
Assessed Improvement Value$88,860
Assessment Year2025
About this property
Starter home or great investor property, Bring all Reasonable Offers. Oversized Lot, Gated.
Investor Tools
$187,000
Estimated Property Value
$0Estimated Mortgage Balance
$187,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,194
$152,672
2025
$63,812
$88,860
$152,672
Yes (2020)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,194
$152,672
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.1%
