$206,000
NAL Estimated Property Value803 Bull Ln, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringTile, Wood
Exterior
Lot Size8,059 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0116-00-000-2000-907
Lot Number1
SubdivisionBbb And C Ry
Land UseResidential
Legal Description0116 BBB AND C RY, BLOCK 1, ACRES .185, LOT 1
Census Tract670500
Assessed Land Value$12,088
Assessed Improvement Value$109,981
Assessment Year2025
About this property
Adorable home with beautiful mature shade trees! You probably will think you are in a country setting instead of the middle of a big city. As you drive to this home there are so many trees. This home boost a big corner lot with pretty views from the back yard. Roof has been recently replaced. Rooms have charming wood laminate flooring, huge dine-in country style kitchen with tile floor. Baths have tile as well. Pictures are sparse, but updated photos will be adding in approx. 7 days.
Investor Tools
$206,000
Estimated Property Value
$174,646Estimated Mortgage Balance
$31,354Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,440
$122,069
2025
$12,088
$109,981
$122,069
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,440
$122,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$180,000
No
First
Sep 11, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,646
$34,354
16%
85%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,080/mo
+$1,110/mo
12.8%
