$215,830
NAL Estimated Property Value803 Chambers Creek Cir, Hewitt, TX, 76643
$271,544 ARV
Off Market
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Lot Size7,457 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN360243300001070
Lot Number1
SubdivisionChambers Creek
Land UseResidential
Legal DescriptionCHAMBERS CREEK LOT 1 UNIT G 12.5% COMM ELEMENT BLOCK 1 CHAMBERS CRK TH LOT 1 CONDOS CHAMBERS CRK TH LOT 1 CONDOS
Census Tract003709
Assessed Land Value$17,520
Assessed Improvement Value$198,310
Assessment Year2025
About this property
Great investment in Midway ISD! 3-2 condo, fully leased and ready for a new owner!
Investor Tools
$215,830
Estimated Property Value
$151,957Estimated Mortgage Balance
$63,873Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$271,543
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,295 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,234
$215,830
2025
$17,520
$198,310
$215,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,234
$215,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$153,750
No
First
Sep 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,957
$63,873
29%
70%
$922/mo
