$204,000
NAL Estimated Property Value803 Charles Court, Granbury, TX, 76049
$211,446 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Refrigerator
FlooringLaminate
Building Information
Year Built1988
Stories1
Garage Spaces2
Land Information
APN12360.001.0015.0
Lot Number15
SubdivisionHideaway Bay Est
Land UseResidential
Legal DescriptionLOT: 15 BLK: 1 SUBD: HIDEAWAY BAY EST
Census Tract160218
Assessed Land Value$25,000
Assessed Improvement Value$124,390
Assessment Year2025
About this property
ADORABLE AND UPDATED 2 BEDROOM, 1 BATH HOME ON LARGE FENCED LOT. NEW APPLIANCES, FLOORING AND SOAKING TUB. GREAT VRBO, RENTAL OR MINIMALIST HOME SITUATED IN GREAT NEIGHBORHOOD WITH LAKE ACCESS ON FT. WORTH SIDE OF GRANBURY. BACK YARD HAS AVIARY THAT CONVEYS AND IS CURRENTLY USED AS A CHICKEN COOP.
Investor Tools
$204,000
Estimated Property Value
$145,696Estimated Mortgage Balance
$58,304Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$211,446
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,791
$149,390
2025
$25,000
$124,390
$149,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,791
$149,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$155,250
No
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,696
$58,304
28%
71%
$931/mo
