$148,000
NAL Estimated Property Value803 E 3rd St, Monahans, TX, 79756
$166,974 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, None
FlooringVinyl
Exterior
Lot Size6,386 sqft
Building Information
Year Built1995
Land Information
APN4774
Lot Number2
Land UseResidential
Legal DescriptionLOT 2 & W 7' OF 3 BLK 3 ADIE #2
Census Tract950200
Assessed Land Value$3,380
Assessed Improvement Value$69,980
Assessment Year2025
About this property
Just Listed in Monahans! This charming 2-bedroom, 1-bath home is fresh on the market and full of potential! Featuring fresh paint throughout, this home is move-in ready and waiting for its next owner. Enjoy a spacious backyard, perfect for pets, play, or future projects, plus plenty of parking for all your guests or toys. Don't wait—call your favorite REALTOR today to schedule a tour before it's gone!
Investor Tools
$148,000
Estimated Property Value
$52,524Estimated Mortgage Balance
$95,635Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$166,973
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$854
$41,950
2025
$3,380
$69,980
$73,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$854
$41,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A N Finance
Unknown
$70,000
No
First
Nov 14, 2014
Nov 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,524
$122,476
69%
35%
$420/mo
