Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$199,504

NAL Estimated Property Value

803 Hudgins Avenue, Fort Worth, TX, 76111

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths984 Sq Ft
price_per_sqft$157.52 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Range, Refrigerator
FlooringWood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,599 sqft

Building Information

Year Built1930
Stories1
Garage Spaces2

Land Information

APN17610-1-8
Lot Number8
SubdivisionHays Subdivision-Ft Worth
Land UseResidential
Legal DescriptionHAYS SUBDIVISION-FT WORTH BLOCK 1 LOT 8
Census Tract101202
Assessed Land Value$43,000
Assessed Improvement Value$156,504
Assessment Year2025

Investor Tools

Property Icon
$199,504
Estimated Property Value
$102,867Estimated Mortgage Balance
$96,637Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,468
$199,504
2025
$43,000
$156,504
$199,504
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,468
$199,504

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$114,400
No
First
Feb 3, 2021
Mar 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,867
$96,637
48%
52%
$686/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$686/mo
+$770/mo
8.8%

City: Fort Worth

803 Hudgins Avenue | Property Details | No Agent List