Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$402,520

NAL Estimated Property Value

803 N Gonzales St, Marfa, TX, 79843

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,292 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$220.59 / sqft
Year BuiltBuilt in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1

Exterior

Lot Size9,104 sqft

Building Information

Year Built1945

Land Information

APN130800000030002000000
Lot Number2
Land UseResidential
Legal Description3, MAHON LOT 2
Census Tract950100
Assessed Land Value$108,650
Assessed Improvement Value$293,870
Assessment Year2025

About this property

Located near a small municipal park, this renovated adobe/frame is move-in ready. High ceilings and charming details, a stone fireplace make this sunfilled partial adobe an oasis in Marfa. A separate studio/bedroom is located on a second level accessible through an outdoor stairway, the main house has potential for an extra bedroom, large LR and Kitchen. The floors are bamboo, the house was renovated in 2015. It needs foundation repair which is reflected in the pricing.

Investor Tools

Property Icon
$402,520
Estimated Property Value
$277,186Estimated Mortgage Balance
$125,753Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,415 /month
Positive
Cash Flow Estimate:
$805 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,867
$402,520
2025
$108,650
$293,870
$402,520
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,867
$402,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$281,300
No
First
Jun 3, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,186
$125,334
31%
69%
$1,687/mo

City: Marfa

803 N Gonzales St | Property Details | No Agent List