$3,257,000
NAL Estimated Property Value803 Rock Creek Dr, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size20,443 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01131307030000
Lot Number2
SubdivisionLiveoak Terrace Partial Replat
Land UseResidential
Legal DescriptionLOT 2 BLK D LIVEOAK TERRACE PARTIAL REPLAT
Census Tract001919
Assessed Land Value$803,861
Assessed Improvement Value$1,578,847
Assessment Year2025
About this property
NEW PRICE! Recently renovated home on one of the best kept secrets in West Lake Hills - Rock Creek! Floor to ceiling windows allowing abundant natural light with a view of the treetops from the kitchen/dining/family room. Open floor plan with Carrera Marble surfaces in the kitchen with stainless appliances and gas range. Hardwood floors throughout the living level of the home and into the master and kitchen. Incredible vegetable garden and outdoor living spaces. Award winning Eanes Elementary!Restrictions: Yes
Investor Tools
$3,257,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,257,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,542 /month
Positive
Cash Flow Estimate:
$6,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,975/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,412
$2,279,672
2025
$803,861
$1,578,847
$2,382,708
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,412
$2,279,672
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,207,000
100%
0%
$0/mo
