$412,559
NAL Estimated Property Value803 Rockcrest Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesBasketball Court, Private Yard
Building Information
Year Built1997
Stories2
Garage Spaces2
Land Information
APNR-20-9916-0002-0070
Lot Number1
SubdivisionSierra Vista
Land UseResidential
Legal DescriptionS4604 - SIERRA VISTA SEC 2, BLOCK K, LOT 1
Census Tract020604
Assessed Land Value$85,000
Assessed Improvement Value$327,559
Assessment Year2025
About this property
Awesome 4 BR home on a dead end street with a very large backyard. 4BR with formal dining room or Flex room; living roomhas a fireplace and lots of natural light. Large covered patio overlooks a huge back yard- the "pups" willlove it!. Really close to I-35!! Open Floor plan with Laundry/pantry adjacent to kitchen. Very large Master Bedroom- room for a sitting area or those exercise machines!! The large covered patio will add to your living space and No house left of your home- offers additional privacy.Restrictions: Yes
Investor Tools
$412,559
Estimated Property Value
$174,065Estimated Mortgage Balance
$238,926Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,475 /month
Positive
Cash Flow Estimate:
$825 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,280
$412,559
2025
$85,000
$327,559
$412,559
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,280
$412,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Franklin American Mortgage Co
Conventional
$211,950
No
First
Aug 11, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,065
$238,494
57%
42%
$1,271/mo
