$293,000
NAL Estimated Property Value803 Vista Rd, Pasadena, TX, 77504
$298,981 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size26,711 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0610870000159
SubdivisionAlta Vista Acres
Land UseResidential
Legal DescriptionTR 128F ALTA VISTA ACRES SEC 2
Census Tract323500
Assessed Land Value$174,617
Assessed Improvement Value$52,383
Assessment Year2025
Investor Tools
$293,000
Estimated Property Value
$0Estimated Mortgage Balance
$293,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$298,981
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,417
$227,000
2025
$174,617
$52,383
$227,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,417
$227,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$299,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.1%
