$2,153,000
NAL Estimated Property Value803 W Mary St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,549 sqft
Building Information
Year Built1935
Stories2
Roof Type105
Land Information
APN04010202070000
Lot Number2
SubdivisionBouldin James E Addn
Land UseResidential
Legal DescriptionLOT 2 BLK K BOULDIN JAMES E ADDN
Census Tract001312
Assessed Land Value$598,012
Assessed Improvement Value$695,793
Assessment Year2025
About this property
Stunning, completely renovated home in the middle of Bouldin- a superb neighborhood near Austin's hottest restaurants & coffee shops, SOCO & Becker Elem. Top-of-the-line renovations throughout the light & bright floorplan & detached storage/workshop w/AC. Gorgeous & open Chef's kitchen. Guest bed/study, laundry & full bath on main level. Master retreat w/ balcony/pergola & spa-like bath + 2 spacious beds w/ adjoining balcony, up. Drought tolerant landscaping in the fenced front & back yards-A must see!
Investor Tools
$2,153,000
Estimated Property Value
$805,647Estimated Mortgage Balance
$1,349,098Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,918 /month
Positive
Cash Flow Estimate:
$4,306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,697/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,604
$1,293,805
2025
$598,012
$695,793
$1,293,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,604
$1,293,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$928,000
No
First
Aug 2, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$805,647
$1,651,353
67%
37%
$5,564/mo
