$599,293
NAL Estimated Property Value803 Zappa Dr, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Self Cleaning Oven
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,157 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01863603020000
Lot Number22
SubdivisionCypress Canyon Subd Sec 1-A
Land UseResidential
Legal DescriptionLOT 22 BLK F CYPRESS CANYON SUBD SEC 1-A
Census Tract035500
Assessed Land Value$64,540
Assessed Improvement Value$534,753
Assessment Year2025
About this property
Fabulous Cypress Canyon, all 4 bedrooms upstairs w/spacious game room. Gorgeous hardwood floors, Granite countertops in the kitchen, stainless steel appliances. Deep private back yard w/mature trees. Flex space on main floor for homeschooling, office, den, library, music room or formal dining room. Coveted location w/ easy access to the pool. Open floor plan w/ lots of storage. Kitchen pantry is a large L shape. Priced to sell. Sprinkler Sys:Yes
Investor Tools
$599,293
Estimated Property Value
$274,193Estimated Mortgage Balance
$325,100Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,596 /month
Positive
Cash Flow Estimate:
$1,199 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,054/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,655
$599,293
2025
$64,540
$534,753
$599,293
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,655
$599,293
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$308,000
No
First
Sep 9, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,193
$325,100
54%
46%
$1,847/mo
