$527,076
NAL Estimated Property Value8031 Owens Street, Lantana, TX, 76226
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,209 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR229717
Lot Number3
SubdivisionSandlin Addn (Lantana)
Land UseResidential
Legal DescriptionSANDLIN ADDN (LANTANA) BLK 28A LOT 3
Census Tract021755
Assessed Land Value$109,802
Assessed Improvement Value$466,491
Assessment Year2025
About this property
Charming home in Lantana's Sandlin neighborhood*Master BR down and 3 BR up*Kitchen w granite counters, island, and breakfast bar*Family Room features fireplace and wall of windows*Master BR w plantation shutters*Game Room*Media Room*Mature trees*Private backyard*2017 fence*2017-2018 Roof and Gutters*A must see!
Investor Tools
$527,076
Estimated Property Value
$258,523Estimated Mortgage Balance
$268,553Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
$121/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,198
$527,076
2025
$109,802
$466,491
$576,293
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,198
$527,076
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Conventional
$238,500
No
First
Sep 23, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,523
$268,553
50%
49%
$1,718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$1,839/mo
+$2,021/mo
8.8%
