Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$353,225

NAL Estimated Property Value

8035 Willancy Ln, Houston, TX, 77095

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,736 Sq Ft
price_per_sqft$127.92 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,001 sqft

Building Information

Year Built1993
Garage Spaces1

Land Information

APN1160540030024
Lot Number24
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 24 BLK 3 HEARTHSTONE SEC 7
Census Tract540901
Assessed Land Value$57,040
Assessed Improvement Value$296,185
Assessment Year2025

About this property

Open this Saturday 5/10 from 1-3pm. Spectacular 3 bedroom, 2.5 bath, 2-story home in Hearthstone golf course community. This beauty has it all. Formal living room & dining room w/ wood floors. Stunning island kitchen with granite countertops, undermount sink, backsplash w/ granite inlays, breakfast bar, stainless steel appliances, & tile floor. Family room boasts wood flooring, beautiful crown molding, & a gas log fireplace. The elegant split staircase w/ wood flooring leads to the recently carpeted upstairs game room & 3 bedrooms. Huge primary suite w/ ensuite bathroom & walk-in closet. Double pane windows and plantation shutters on the entire 1st level & in the primary bedroom & game room. (Washer, dryer, & refrig. incl.) You will love the backyard yard oasis with its outdoor kitchen w/ grill, refrigerator & stereo, hot tub, fire pit, & decorative pond. Close proximity to restaurants, retail, Hwy 290, & Beltway 8. Don’t miss the 3D virtual tour w/ floor plan & YouTube video.

Investor Tools

Property Icon
$353,225
Estimated Property Value
$327,142Estimated Mortgage Balance
$26,083Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,119 /month
Positive
Cash Flow Estimate:
$706 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$528/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$73
$353,225
2025
$57,040
$296,185
$353,225
No

Tax History

Year
Tax Paid
Assessed Value
2024
$73
$353,225

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Purchase Money Mortgage
$332,500
No
First
Jun 16, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,142
$26,083
7%
93%
$1,994/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,522/mo
$-482/mo
6.9%

City: Houston

8035 Willancy Ln | Property Details | No Agent List