$173,650
NAL Estimated Property Value804 Courtney Ln, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,756 sqft
Building Information
Year Built1980
Garage Spaces2
Land Information
APN1-63-64-0000
Lot Number7
SubdivisionOakridge Park 1st Unit
Land UseResidential
Legal DescriptionOAKRIDGE PARK 1ST UNIT, BLOCK 12, LOT 7, ACRES .2009
Census Tract010603
Assessed Land Value$20,000
Assessed Improvement Value$153,650
Assessment Year2025
About this property
Fall in love with this updated 3-bedroom/2 bath residence that has been recently renovated in 2014. Don’t miss the custom kitchen cabinets, granite counters, stainless steel appliances, & pantry making this the perfect starter home! Enjoy your eat-in kitchen while looking into your large fenced back yard with mature landscaping, & sprinkler system. Of course the bathrooms have also been updated feature granite counters. Located close to Copperas Cove City park & walking distance to S.C. Lee Middle school Sprinkler Sys:Yes
Investor Tools
$173,650
Estimated Property Value
$84,939Estimated Mortgage Balance
$88,711Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,042 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,489
$173,650
2025
$20,000
$153,650
$173,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,489
$173,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$98,697
Yes
First
May 16, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,939
$88,711
51%
49%
$592/mo
