$291,750
NAL Estimated Property Value804 Covent Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave, Stainless Steel Appliances
FlooringCarpet, Laminate
Exterior
Exterior FeaturesExterior Steps
Building Information
Year Built2008
Stories1
Garage Spaces1
Land Information
APNR120933
Lot Number13
SubdivisionKensington Trails Sec 4b
Land UseResidential
Legal DescriptionKENSINGTON TRAILS SEC 4B, BLOCK U, LOT 13 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$70,800
Assessed Improvement Value$220,950
Assessment Year2025
About this property
Updated home with modern finishes. Home features recently installed new wood tile floors through out and freshly painted inside and out. Kitchen showcases stainless steel appliances, white shaker cabinets with soft close, quartz counter tops & under mount sink. Recently installed new carpet in bedrooms. Bathrooms are completely updated with stylish vanities, tile floors, nickel fixtures & tile back splash. Covered patio is topped off with the greenbelt view & beautiful sunsets. This one won't last long.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$291,750
Estimated Property Value
$154,364Estimated Mortgage Balance
$137,712Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,751 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
$21/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,492
$291,750
2025
$70,800
$220,950
$291,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,492
$291,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$175,920
No
First
Jan 17, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,364
$137,386
47%
53%
$1,055/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,076/mo
+$1,554/mo
10.8%
