$378,000
NAL Estimated Property Value804 E Alexander Lane, Euless, TX, 76040
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,283 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN40456B-A-7
Lot Number7
SubdivisionStone Meadow Addition-Euless
Land UseResidential
Legal DescriptionSTONE MEADOW ADDITION-EULESS BLOCK A LOT 7
Census Tract113513
Assessed Land Value$65,000
Assessed Improvement Value$295,376
Assessment Year2025
About this property
Build as a model home. All the bells and whistles of a model home, like 4 Bedrooms and 3 full bathrooms. A very lovely place to call home.
Investor Tools
$378,000
Estimated Property Value
$179,006Estimated Mortgage Balance
$198,994Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,228
$360,376
2025
$65,000
$295,376
$360,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,228
$360,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Preferred Lending Solutions Llc
Conventional
$199,076
No
First
Feb 19, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,006
$198,994
52%
47%
$1,194/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,194/mo
+$733/mo
6.1%
