Last 24 Hours
$353,950
804 Hi Cir W, Horseshoe Bay, TX, 78657
$460,135 ARV
On Market
3 Beds
3 Bath
2,062 Sq Ft
$171.65 / sqft
Built in 2025Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 3
Garage AvailableAppliancesElectric Range, Range Hood
FlooringVinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2025
Stories2
Garage Spaces3
Land Information
APN15618
Lot Number8013
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 8013
Census Tract970402
Assessed Land Value$39,380
Assessed Improvement Value$473,050
Assessment Year2025
About this property
Presenting a singular opportunity, 804 Hi CIR W A in Horseshoe Bay, TX 78657, offers a newly constructed single-family residence, completed in 2025. This property exemplifies contemporary design and meticulous craftsmanship, promising an unparalleled living experience within a highly desirable locale. The property provides a two-car garage, offering secure parking and additional storage solutions for residents. This exceptional property represents a unique opportunity to acquire a distinguished residence in Horseshoe Bay.
Investor Tools
$0Estimated Mortgage Balance
$512,430Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$460,135
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,075 /month
Positive
Cash Flow Estimate:
$1,025 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$342/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,735
$512,430
2025
$39,380
$473,050
$512,430
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,735
$512,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$803,000
100%
0%
$0/mo
12.4%