$419,000
NAL Estimated Property Value804 Northwestern Ave, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size1,490 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Land Information
APN02051014100000
Lot Number7
SubdivisionGrandview Place
Land UseResidential
Legal DescriptionS 28.73FT OF LOT 7 BLK 26 GRANDVIEW PLACE
Census Tract000901
Assessed Land Value$271,703
Assessed Improvement Value$109,298
Assessment Year2025
About this property
Boho-modern tiny house in fantastic location! So many upgrades from cosmetic to major systems (siding, roof, electrical, plumbing, insulation). Updated kitchen and bathroom, vintage clawfoot tub, Carrara tile, custom wood flooring, recessed LED lighting, and more. Great home for someone who loves good design, the outdoors in an urban location.
Investor Tools
$419,000
Estimated Property Value
$337,359Estimated Mortgage Balance
$82,909Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,283
$381,001
2025
$271,703
$109,298
$381,001
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,283
$381,001
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$368,043
No
First
Oct 21, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,359
$43,642
11%
81%
$2,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$2,207/mo
$-821/mo
4.0%
