Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$623,703

NAL Estimated Property Value

804 Patterson St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,568 Sq Ft
price_per_sqft$266.74 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,908 sqft

Building Information

Year Built2019
Garage Spaces1

Land Information

APN1398110010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 ROSE STREET GROVE
Census Tract510702
Assessed Land Value$224,762
Assessed Improvement Value$398,941
Assessment Year2025

About this property

This recently constructed 3 bedroom, 3.5 bathroom home, complete with a study space and a beautifully designed 10 x 30 yard. With a custom-built feel, this home boasts high-end finishes, tall ceilings, and an open-concept second floor living area, featuring large windows that allow for natural light to flood the space. Enjoy ample outdoor space, perfect for al fresco dining under the stars, or relax on one of the home's two balconies, located on the living floor and primary suite respectively. The owner's retreat on the third floor features a vaulted ceiling primary bedroom, complete with a stunning bathroom and dual walk-in closets, as well as a connected utility room and study. Located in the highly desirable Rice Military area, this home is just a short walk to Memorial Park and Buffalo Bayou. With easy access to all major highways, Downtown is just a stone's throw away.

Investor Tools

Property Icon
$623,703
Estimated Property Value
$406,345Estimated Mortgage Balance
$217,358Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,110 /month
Positive
Cash Flow Estimate:
$1,370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,052/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,506
$623,703
2025
$224,762
$398,941
$623,703
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,506
$623,703

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$430,000
No
First
May 5, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,345
$217,358
34%
65%
$2,579/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,579/mo
+$1/mo
5.0%

City: Houston

804 Patterson St | Property Details | No Agent List