Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days25Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$179,000

$189,000

804 W Madison Avenue, Port O Connor, TX, 77982

$219,540 ARVInfo
On MarketInfo
Price DropInfo
Beds2 Beds
Baths1 Bath
Baths500 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$358 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1

Exterior

Lot Size7,000 sqft

Building Information

Year Built2024

Land Information

APN30301
Lot Number2
Land UseResidential
Legal DescriptionPORT OCONNOR, BLOCK 121, LOT 2
Census Tract000501
Assessed Land Value$91,000
Assessed Improvement Value$93,770
Assessment Year2025

About this property

Located in the coastal community of Port O'Connor, this unique custom-built 2-bedroom, 1-bath home offers the perfect opportunity for a vacation getaway, coastal retreat, or vacation rental property. Originally built from an 18-wheeler RV that was once used as a touring unit for Copenhagen, this one-of-a-kind property has been creatively remodeled into the charming vacation rental home it is today. Conveniently located approximately 8 blocks from the beach, you’ll enjoy quick access to boating, fishing, waterfront dining, and everything the Texas Gulf Coast has to offer. Sitting on a large lot, the property also features 2 RV hookups, offering additional flexibility for guests, extra parking, or future possibilities. Enjoy the laid-back atmosphere of Port O’Connor while being close to local marinas, boat ramps, and outdoor recreation. Whether you’re looking for a personal coastal escape or an income-producing vacation property, this home is full of character and coastal charm.

Investor Tools

Property Icon
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$131,890Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,540
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month

Interested in this property?

Katie Foley

Rapid Realty, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,472
$184,770
2025
$91,000
$93,770
$184,770
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,472
$184,770

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank & Trust Of Texas
Building Or Construction Loan
$60,000
No
First
Nov 2, 2022
Jan 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,110
$131,890
70%
30%
$360/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Port O Connor

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

804 W Madison Avenue | Property Details | No Agent List