Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$933,950

NAL Estimated Property Value

804 War Admiral Drive, Rowlett, TX, 75088

Off MarketInfo
LeaseInfo
Beds3 Beds
Baths4 Bath
Baths2,228 Sq Ft
price_per_sqft$2.02 / sqft
Year BuiltBuilt in 2024

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Gas Range, Built In Refrigerator, Dryer, Dishwasher, Gas Cooktop, Disposal, Washer
FlooringLuxury Vinyl Plank

Exterior

Exterior FeaturesBalcony
Lot Size2,484 sqft

Building Information

Year Built2024
Stories3
Roof Type105
Garage Spaces2

Land Information

APN447550000A0090000
Lot Number9
Land UseSingle Family Residences
Legal DescriptionSAPPHIRE BAY BLK A LT 9 ACS 0.0570 INT202400200352 DD09302024 CO-DC 7550000A00900 3CW7550000A
Census Tract018141
Assessed Land Value$240,000
Assessed Improvement Value$693,950
Assessment Year2025

About this property

LAKEFRONT LIVING on the shores of Lake Ray Hubbard, located in The Sapphire Bay resort. The home is a stunning timeless elegance 3-story retreat, designed for comfort, style and entertaining. There are 3.5 bath with each bedroom has its own ensuite bath. The guest suite on level one includes a large walk-in closet. The level two is the center of the home featuring spacious living room open to large and fully equipped kitchen and dining area. The gourmet kitchen with an oversized island, sleek quartz countertops, stainless steel appliances, gas cooktop and double ovens. There is a private balcony and lake view. Third floor boasts the primary suite complete with dual vanities and an oversized walk-in shower along with another private balcony. A secondary bedroom also located on the third floor with ensuite bath. This is lakeside living - perfect for entertaining, relaxing and making memories by the water. The home is fully furnished perfect for a primary living or a vacation home. Must see!

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,434/month
$1,900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,533
$933,950
2025
$240,000
$693,950
$933,950
No

Tax History

Year
Tax Paid
Assessed Value
2025
$12,533
$933,950

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Conventional
$689,474
No
First
Sep 30, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$668,964
$264,986
28%
72%
$4,134/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$6,034/mo
$-3,334/mo
3.5%

City: Rowlett

804 War Admiral Drive | Property Details | No Agent List