$290,530
NAL Estimated Property Value8040 Autumn Creek Trl, Fort Worth, TX, 76134
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesLighting
Lot Size10,546 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN42439G-5-24
Lot Number24
SubdivisionTrails Of Willow Creek, The
Land UseResidential
Legal DescriptionTRAILS OF WILLOW CREEK, THE BLOCK 5 LOT 24
Census Tract111019
Assessed Land Value$50,000
Assessed Improvement Value$240,530
Assessment Year2025
About this property
Don't miss out on this meticulously maintained three bedroom two bathroom ranch in Fort Worth. A total kitchen remodel was completed in 2022, which included all new appliances. The kitchen is spectacular with an abundance of cabinets, counter space along with a spacious island. The open floor plan makes it wonderful for entertaining. Brand New AC was installed in August of 2023. Also new lighting has been updated in most of the house. Pride in ownership shows throughout the home. You will not be disappointed!!
Investor Tools
$290,530
Estimated Property Value
$283,059Estimated Mortgage Balance
$7,471Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
$94/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,510
$290,530
2025
$50,000
$240,530
$290,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,510
$290,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Fha
$294,566
Yes
First
Mar 13, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,059
$7,471
2%
97%
$1,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,861/mo
+$66/mo
8.0%
