$255,000
NAL Estimated Property Value8040 Chateau Street, Houston, TX, 77028
Off Market
Property Lead Type:
High EquityVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,999 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN0300170170012
Lot Number12
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 12 BLK E LIBERTY ROAD MANOR SEC 5
Census Tract230900
Assessed Land Value$64,000
Assessed Improvement Value$186,218
Assessment Year2025
About this property
Builder's Promotion Price for the limited time only!!!!Beautiful 2 story home with contemporary modern style front elevation, home is loaded with many upgrades, tiles around the first floor, crown molding in the living and dining room, upgraded kitchen cabinets, big double glass windows, and much more, call today for more details!!!
Investor Tools
$255,000
Estimated Property Value
$231,169Estimated Mortgage Balance
$23,831Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,755
$250,218
2025
$64,000
$186,218
$250,218
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,755
$250,218
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$245,471
Yes
First
Mar 6, 2023
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,169
$23,831
9%
91%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,472/mo
+$250/mo
8.1%
