Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$261,153

NAL Estimated Property Value

8040 Moss Rock Dr, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,587 Sq Ft
price_per_sqft$169.5 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringTile, Vinyl

Exterior

Lot Size11,317 sqft

Building Information

Year Built1987
Stories1
Garage Spaces2

Land Information

APN20726-15-9
Lot Number9
SubdivisionHulen Meadow Addition
Land UseResidential
Legal DescriptionHULEN MEADOW ADDITION BLOCK 15 LOT 9
Census Tract111024
Assessed Land Value$50,000
Assessed Improvement Value$211,153
Assessment Year2025

About this property

Offering 5k towarda updates to floor and paint. Charming 3 bed, 2 bath home on a spacious corner lot with a large backyard. This cozy residence features ample natural light, an open floor plan, and modern amenities. The master suite offers privacy, while the backyard is perfect for entertaining or relaxation. Enjoy the convenience of nearby amenities and the tranquility of suburban living in this delightful property.

Investor Tools

Property Icon
$261,153
Estimated Property Value
$267,916Estimated Mortgage Balance
$261,153Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,152
$261,153
2025
$50,000
$211,153
$261,153
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,152
$261,153

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans Inc
Fha
$273,977
Yes
First
Feb 18, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,916
N/A
0%
103%
$1,643/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,643/mo
+$1,237/mo
13.2%

City: Fort Worth

8040 Moss Rock Dr | Property Details | No Agent List