$718,406
NAL Estimated Property Value8040 Zebra Xing, Out of State, TX, 75770
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Cooktop, Dishwasher, Double Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesDock, Private Yard
Lot Size5.38 acres
Building Information
Year Built2004
Garage Spaces3
Land Information
APN4008-0000-1680-00
Lot Number168
SubdivisionSafari Waters Phase 1 (172)
Land UseResidential
Legal DescriptionLT 168 AB 878/78 H COOPER/J M TANNER SURS, SAFARI WATERS PH 1 LT 168, E/169
Census Tract951402
Assessed Land Value$107,680
Assessed Improvement Value$610,830
Assessment Year2025
About this property
The ultimate East Texas getaway! Custom constructed 5 bedroom, 4 bath with free-flowing floorplan, great room with stone hearth with ventless gas logs, supurb kitchen, split bedroom arrangement, upstairs bunkroom with bath, distressed hardwood planks in entry & huge covered porch overlooking beautiful landscaped yard. Home sits on appx 5 ac spring-fed lake & has pier. Priced to sell at well below HCAD valuation!Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$718,406
Estimated Property Value
$344,603Estimated Mortgage Balance
$373,803Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,310 /month
Positive
Cash Flow Estimate:
$1,437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$962/month
$695/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,948
$718,406
2025
$107,680
$610,830
$718,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,948
$718,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$384,000
No
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,603
$373,803
52%
48%
$2,303/mo
