$308,203
NAL Estimated Property Value8048 Brook Ridge Drive, Fort Worth, TX, 76120
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Laminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN17899R-D-42
Lot Number42
SubdivisionHidden Meadows Addition
Land UseResidential
Legal DescriptionHIDDEN MEADOWS ADDITION BLOCK D LOT 42
Census Tract106521
Assessed Land Value$50,000
Assessed Improvement Value$258,203
Assessment Year2025
About this property
This super cute home has great curb appeal and is conveniently located off of 20 with easy access to Fort Worth and Arlington. The home has 4 bedrooms and 2 baths with a large living room open to the kitchen. New tile floors were installed in the living room and kitchen in 2018. The master bedroom is spacious and has a nice bathroom with doube sinks and a garden tub. Put this home on your do not miss list and come see it quick! Information deemed reliable but not guaranteed.
Investor Tools
$308,203
Estimated Property Value
$135,244Estimated Mortgage Balance
$172,959Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,849 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$163/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,916
$308,203
2025
$50,000
$258,203
$308,203
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,916
$308,203
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$148,950
No
First
Jul 16, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,244
$172,959
56%
44%
$894/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,057/mo
+$870/mo
7.5%
