$459,000
NAL Estimated Property Value805 Acacia Lake Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2.30 acres
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01-0350-0040-0010-00
SubdivisionAcacia Lake Tract Subdivision
Land UseResidential
Legal DescriptionACACIA LAKE TRACT SUBDIVISION 2.300 AC BLK 4
Census Tract014300
Assessed Land Value$190,138
Assessed Improvement Value$207,073
Assessment Year2025
About this property
This is a very private 4 bedroom 3 bath home that sits on 2.2 acres with resaca. Additions features are 2 living rooms, 1 dining room , double sized fireplace, screened in patio, pool (needs to be repaired) side entry garage, mature trees, retaining wall along the resaca and much more.
Investor Tools
$459,000
Estimated Property Value
$200,687Estimated Mortgage Balance
$258,313Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$378,523
2025
$190,138
$207,073
$397,211
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$378,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$224,075
Yes
First
Nov 25, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,687
$258,313
56%
44%
$1,344/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,344/mo
$-188/mo
3.0%
