Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$738,000

NAL Estimated Property Value

805 Atwell St, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,140 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$245.33 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size10,803 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN0790150030003
Lot Number3
SubdivisionBraeburn Club Estates
Land UseResidential
Legal DescriptionLT 3 BLK 3 BRAEBURN CLUB ESTATES SEC 1
Census Tract420900
Assessed Land Value$409,500
Assessed Improvement Value$278,444
Assessment Year2025

About this property

Welcome to 805 Atwell in Bellaire, where you will find everything on your house shopping wish list! As soon as you step foot on the front porch, you'll know you have arrived home. As you walk through the stunning double doors and step into the entry, you'll be greeted by wonderful natural light. All windows have plantation shutters, adding to the charm. With no carpet in the home, you'll find original hardwoods and modern tile throughout. Off the living room through glass French doors is a study, complete with a large closet. This room could easily be used as a fourth bedroom if needed. The kitchen has been recently remodeled and is a chef's dream! The beautiful cabinetry, floating shelves, stainless appliances, freestanding gas range, kitchen island, and spacious pantry are just a few of the features you'll enjoy. The family room opens to the backyard and is completed by an entire wall of gorgeous exposed brick! Down the hall to the bedrooms are 3 very large bedrooms and 2 bathrooms.

Investor Tools

Property Icon
$738,000
Estimated Property Value
$225,852Estimated Mortgage Balance
$512,148Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,428 /month
Positive
Cash Flow Estimate:
$1,476 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,091/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,407
$687,944
2025
$409,500
$278,444
$687,944
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,407
$687,944

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$239,000
No
First
May 1, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,852
$507,148
69%
31%
$1,433/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,433/mo
+$1,147/mo
4.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

805 Atwell St | Property Details | No Agent List