$312,000
NAL Estimated Property Value805 Black Locust Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Dryer, Gas Range, Microwave, Refrigerator, Stainless Steel Appliance(s), Washer
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,953 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02783308270000
Lot Number27
SubdivisionWindermere Phs G Sec 1
Land UseResidential
Legal DescriptionLOT 27 BLK F WINDERMERE PHS G SEC 1
Census Tract042700
Assessed Land Value$101,105
Assessed Improvement Value$181,895
Assessment Year2025
About this property
Investor's dream! Priced for a quick sale. Live-able with plenty of potential for upgrades, repairs and remodels. Cosmetic renovations would make this gem sparkle. Both baths have already been updated and show how much potential there is in this property. Foundation report attached and shows no need for repairs. Washer, dryer, fridge to convey
Investor Tools
$312,000
Estimated Property Value
$209,244Estimated Mortgage Balance
$103,098Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,710
$283,000
2025
$101,105
$181,895
$283,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,710
$283,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fidelity Lending Solutions Inc
Conventional
$217,750
No
First
Feb 8, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,244
$83,756
28%
67%
$1,306/mo
