$306,000
NAL Estimated Property Value805 Clyde Street, White Settlement, TX, 76108
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringOther
Exterior
Lot Size17,424 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1680-4-12
Lot Number12
SubdivisionBarnett, J N Addition
Land UseResidential
Legal DescriptionBARNETT, J N ADDITION BLOCK 4 LOT 12
Census Tract110705
Assessed Land Value$57,424
Assessed Improvement Value$224,576
Assessment Year2025
About this property
Recently built in 2018. Beautiful 3 bedroom, 2 bath, 2 car garage home located in White Settlement just minutes away from Lockheed Martin. This home includes porcelain tile flooring throughout the entire home, stainless steel appliances and granite countertops. Extended covered patio ready for outdoor entertainment with a large backyard. A must see!
Investor Tools
$306,000
Estimated Property Value
$244,391Estimated Mortgage Balance
$61,609Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,876
$282,000
2025
$57,424
$224,576
$282,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,876
$282,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$244,489
Yes
First
Jan 29, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,391
$61,609
20%
80%
$1,620/mo
