$128,000
NAL Estimated Property Value805 County Road 7715, Lubbock, TX, 79423
Off Market
Highlights
Interior
Exterior
Lot Size1.02 acres
Land Information
APNR345162
Lot Number360
SubdivisionCooper South
Land UseResidential
Legal DescriptionCOOPER SOUTH L 36
Census Tract010514
Assessed Land Value$45,000
Assessment Year2025
About this property
1-Acre Lots in the Great Community of Sterling Ranch in Cooper ISD. NO City Taxes, Well and Septic System, good water base.
Investor Tools
$128,000
Estimated Property Value
$611,735Estimated Mortgage Balance
$128,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$722
$45,000
2025
$45,000
N/A
$45,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$722
$45,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Conventional
$614,399
No
First
Feb 19, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$611,735
N/A
0%
478%
$3,684/mo
