Last 24 Hours
$146,000
NAL Estimated Property Value805 Duff Ln, Houston, TX, 77022
Off Market
1 Beds
1 Bath
520 Sq Ft
$307.69 / sqft
Built in 1949Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
HeatingExterior
Lot Size9,100 sqft
Building Information
Year Built1949
Stories1
Land Information
APN0710370000143
SubdivisionDoverside Place
Land UseResidential
Legal DescriptionTR 22A DOVERSIDE PLACE
Census Tract220600
Assessed Land Value$107,160
Assessed Improvement Value$25,404
Assessment Year2025
About this property
Great lot in a prime location. There is a home on the property, but the property is being sold for lot value and not being showed. Would be a great renovation project or a tear down and build new project. Close to I-610, I-45, Hardy Toll Road, Heights, Downtown Houston and all of Houston's hot spots, restaurants and entertainment.
Investor Tools
$146,000
Estimated Property Value
$107,096Estimated Mortgage Balance
$38,904Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,580
$132,564
2025
$107,160
$25,404
$132,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,580
$132,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$112,000
No
First
Dec 7, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,096
$36,904
25%
73%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$672/mo
+$423/mo
9.0%
12.4%