$200,000
805 E Columbus, Wharton, TX, 77488
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,606 sqft
Building Information
Year Built2014
Land Information
APN16541
Lot Number10
SubdivisionHawes 5th
Land UseResidential
Legal DescriptionHAWES 5TH BLOCK 40 LOT 10
Census Tract740500
Assessed Land Value$11,408
Assessed Improvement Value$155,146
Assessment Year2025
About this property
This 3 bedroom, 1 bathroom home offers comfortable living with plenty of potential. Whether you’re a first-time homebuyer, looking to downsize, or searching for a rental property, this home is worth a look! With room to make it your own, this property offers an excellent opportunity at an affordable price. Schedule your showing today and see all this home has to offer!
Investor Tools
$137,298Estimated Mortgage Balance
$32,702Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,456
$166,554
2025
$11,408
$155,146
$166,554
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,456
$166,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$146,301
Yes
First
Feb 21, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,298
$32,702
19%
81%
$878/mo
