Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$225,289

NAL Estimated Property Value

805 Gustave St, River Oaks, TX, 76114

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,263 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.44 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range
FlooringLaminate

Exterior

Lot Size7,893 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN45970-3-18
Lot Number18
SubdivisionWest River Oaks Addition
Land UseResidential
Legal DescriptionWEST RIVER OAKS ADDITION BLOCK 3 LOT 18
Census Tract110500
Assessed Land Value$47,370
Assessed Improvement Value$177,919
Assessment Year2025

About this property

Welcome to your new home! The front large yard invites you and your guest inside this beautiful property. So much to offer with 3 bedrooms, 1 full bath, and pretty living area. Nice backyard, which is fenced in. This is a great location, just a minute away from River Oaks Blvd and minutes to Jacksboro Hwy! The house is located in a commercial area close to restaurants, pharmacies and other local business.

Investor Tools

Property Icon
$225,289
Estimated Property Value
$181,987Estimated Mortgage Balance
$43,302Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,352 /month
Positive
Cash Flow Estimate:
$451 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,478
$225,289
2025
$47,370
$177,919
$225,289
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,478
$225,289

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$191,468
Yes
First
Sep 24, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,987
$43,302
19%
81%
$1,171/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,171/mo
+$756/mo
10.3%

City: River Oaks

805 Gustave St | Property Details | No Agent List