Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$235,000

NAL Estimated Property Value

805 Harness Trail, Granbury, TX, 76049

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,331 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$105.11 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher
FlooringCarpet

Building Information

Year Built1978
Stories1

Land Information

APN15160.000.0168.0
Lot Number168,169
SubdivisionWestern Hills Harbor
Land UseResidential
Legal DescriptionLOT: 168 & 169 SUBD: WESTERN HILLS HARBOR
Census Tract160206
Assessed Land Value$50,000
Assessed Improvement Value$110,000
Assessment Year2025

About this property

Cute 3 BD 2 BA rock & stone home on two lots! Includes a large backyard and storage building. Cash and conventional only. Everything on the property stays for the sale. Home needs work and priced accordingly.

Investor Tools

Property Icon
$235,000
Estimated Property Value
$127,420Estimated Mortgage Balance
$107,580Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$86/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,919
$160,000
2025
$50,000
$110,000
$160,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,919
$160,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$138,750
No
First
Jan 28, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,420
$107,580
45%
54%
$832/mo

City: Granbury

805 Harness Trail | Property Details | No Agent List