Last 24 Hours
$282,715
NAL Estimated Property Value805 Lucas Dr, Athens, TX, 75751
Off Market
4 Beds
2 Bath
1,876 Sq Ft
$138.54 / sqft
Built in 1960Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
CoolingAppliancesGas Oven
FlooringCeramic Tile
Building Information
Year Built1960
Roof Type105
Garage Spaces3
Land Information
APN3760-0281-0110-01
Lot Number10,11
SubdivisionPark Highlands (450)
Land UseResidential
Legal DescriptionLTS 10 & 11 AB 782 T PARMER SUR, PARK HIGHLANDS BLK 28A, LTS 10 & 11
Census Tract951300
Assessed Land Value$15,500
Assessed Improvement Value$267,215
Assessment Year2025
About this property
Very affordable and roomy 4 bedrooms, 1.5 baths, large rooms, open sunroom off rear of home, covered porch in front and large deck in rear, 864 sf 2 car garage plus workshop and 2 car carport. Fresh paint and some updates, super neighborhood, 2 large concrete driveways and more. Walking distance to the newly renovated Cain Center.
Investor Tools
$282,715
Estimated Property Value
$201,031Estimated Mortgage Balance
$81,684Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,696 /month
Positive
Cash Flow Estimate:
$565 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,899
$282,715
2025
$15,500
$267,215
$282,715
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,899
$282,715
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$218,500
No
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,031
$81,684
28%
71%
$1,311/mo
12.4%