Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$487,000

NAL Estimated Property Value

805 Mayfair Hill Court, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,721 Sq Ft
price_per_sqft$179.9 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size8,324 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN25265-11-25
Lot Number25
SubdivisionMayfair Hills Addition
Land UseResidential
Legal DescriptionMAYFAIR HILLS ADDITION BLOCK 11 LOT 25
Census Tract113629
Assessed Land Value$90,000
Assessed Improvement Value$314,764
Assessment Year2025

About this property

MULTIPLE OFFERS-BEST AND FINAL BY 7 P.M. THURSDAY, MARCH 10th! This home sits in highly sought after Mayfair Hills subdivision on a cul de sac lot, 3 spacious bedrooms, 2 full baths, 1 half bath, 2 fireplaces, breakfast just off the kitchen, as well as the formal dining, 3 living areas, wet bar, 2 fire places and Master bath is totally updated with soaker tub, separate shower, double sinks and walk in closet. Oversized laundry room with built ins and lots of storage. The back yard oasis is amazing with complete flagstone and cedar finishes, outdoor fire place, outdoor sink and built in bbq area. You better not wait on this one or someone else will snatch it up.

Investor Tools

Property Icon
$487,000
Estimated Property Value
$417,398Estimated Mortgage Balance
$69,602Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,937 /month
Positive
Cash Flow Estimate:
$979 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$776/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,874
$404,764
2025
$90,000
$314,764
$404,764
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,874
$404,764

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$452,000
No
First
Apr 7, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$417,398
$69,602
14%
86%
$2,710/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,710/mo
$-590/mo
5.2%

City: Bedford

805 Mayfair Hill Court | Property Details | No Agent List